Ä걨ҵ¼¨¸ßËÙÔö³¤£¬ÍÁ·½»úеҵÎñ·¢Á¦ ¹«Ë¾ÊµÏÖÓªÒµÊÕÈë 230.03ÒÚÔª£¬Í¬±ÈÔö³¤ 19.95%£»¹éÊôÓÚÉÏÊй«Ë¾¹É¶« µÄ¾»ÀûÈó 13.31ÒÚÔª£¬Í¬±ÈÔö³¤ 30.87%¡£ 2020ÄêëÀûÂÊ 20.4%£¬Í¬±ÈÏ»¬ 3.26pct£¬¾»ÀûÂÊ 5.85%£¬Í¬±ÈÌáÉý 0.25pct¡£ ·ÖµØÇø¿´£¬¹úÄÚÒµÎñÊÕÈë 196.24ÒÚ£¬Í¬±ÈÔö³¤ 24.36%£¬¹úÍâÒµÎñʵÏÖÓª ÒµÊÕÈë 33.79ÒÚ£¬ »ù±¾³ÖƽȥÄ꣬¹úÍâÒµÎñÕ¼±ÈΪ 14.69%¡£ ·ÖÒµÎñ¿´£¬ ÍÁʯ·½»úеʵÏÖÓªÊÕ 162.79ÒÚ£¬Í¬±ÈÔö³¤ 19.53%£¬ ÆäËû¹¤³Ì »úе¼°Åä¼þʵÏÖÓªÊÕ 60.51ÒÚ£¬Í¬±ÈÔö³¤ 21.31%¡£ ÈÚ×Ê×âÁÞÒµÎñʵÏÖÓªÊÕ 6.72ÒÚ£¬Í¬±ÈÔö³¤ 17.92%¡£
ÍÚ¾ò»ú¡¢×°ÔØ»úѹ·»úÒµÎñʵÏֽϿìÔö³¤£¬ÍÚ¾ò»úÖð½¥³ÉΪ ¹«Ë¾Ö÷Á¦²úÆ· ¹«Ë¾ 2020ÄêÍÚ¾ò»úÒµÎñ¸ßËÙÔö³¤£¬ ÔÚÍÁʯ·½»úеÊÕÈëÕ¼±ÈÌáÉýµ½ 40%×óÓÒ£¬ ÏúÁ¿Ôö³¤ 55%×óÓÒ£¬ÓÅÓÚÐÐÒµÔöËÙ 16¸ö°Ù·Öµã£¬Êг¡·Ý¶îÌáÉýµ½ 8%£¬ ÐÐÒµ µÚ 4£¬Ö𽥱ƽüµÚÒ»Ìݶӡ£ ×°ÔØ»úÒµÎñÔÚÍÁʯ·½»úеÊÕÈëÕ¼±ÈΪ 30%×óÓÒ£¬ ÏúÁ¿Ôö³¤ 26.5%£¬ÓªÒµÊÕÈë Ôö³¤ 22.5%£¬¹úÄÚÏúÁ¿Í¬±ÈÔö³¤ 55%£¬ÊÐÕ¼ÂÊÌáÉý 3.6pct£¬´´ÏÂÊ®ÄêÐÂ¸ß µÄÁ¼ºÃÒµ¼¨£¬¹«Ë¾×°ÔØ»úÊÐÕ¼ÂÊÐÐÒµµÚ¶þ£¬ÓªÒµÊÕÈë¾ÓÐÐÒµµÚÒ»¡£ ѹ·»úÒµÎñ½üÄêÈ¡µÃ½Ï´óÍ»ÆÆ£¬ÊÐÕ¼ÂÊÌáÉýµ½ÐÐÒµµÚ 2. ¹úÄÚÏúÁ¿Ôö³¤ 70%£¬¹úÍâÏúÁ¿Ôö³¤ 31%¡£ ¹«Ë¾¾¹ý¶àÄêÔÚÍÁʯ·½»úеÁìÓòµÄ¼¼ÊõºÍÊг¡»ýÀÛ£¬ÒѾÐγÉÁËÍÁʯ·½»ú еÁìÓò½ÏÇ¿µÄ¾ºÕùÁ¦£¬¹«Ë¾Î´À´ÒÔ¡°È«Ãæ¹ú¼Ê»¯¡¢È«ÃæÖÇÄÜ»¯¡¢È«Ãæ½â¾ö ·½°¸¡±µÈÈýȫսÂÔµÄÖ´ÐÐÎªÖØµã£¬¼ÌÐø´òÔìÍÚ¾ò»ú¡¢×°ÔØ»úµÈÈÍ·²úÆ·£¬ ÓÐÍûÔÚÍÚ¾ò»úµÈ¹¤³Ì»úеºËÐÄÆ·ÖÖÉϼÌÐøÈ¡µÃÍ»ÆÆ¡£
³É±¾·ÑÓùܿØÓÐËùÓÅ»¯£¬Ã«ÀûÂÊÓÐËùÏ»¬ ¹«Ë¾ 2020ÄêëÀûÂÊ 20.4%£¬Í¬±ÈÏ»¬ 3.26pct£»¾»ÀûÂÊ 5.85%£¬Í¬±ÈÌáÉý0.25pct¡£Ã«ÀûÂÊÏ»¬½Ï´óÖ÷ÒªÔÒòÊǹ«Ë¾Ö´ÐÐÐÂÊÕÈë×¼ÔòÔ˷ѺËË㷽ʽ±ä »¯¡£ 2019ÄêÔ˷ѼÆÈëÏúÊÛ·ÑÓ㬶ø 2020ÄêÔ˷ѼÆÈëÓªÒµ³É±¾£¬ Òò´Ë¶ÔÕû ÌåëÀûÂÊÓ°ÏìÔ¼ 2.3%£¬´ËÍ⣬ ³ö¿Ú»ãÂʶÔëÀûÂÊÒ²ÓÐÒ»¶¨Ó°Ïì¡£³ýÈ¥ÕâЩ Ó°ÏìÒòËØ£¬¹«Ë¾²úÆ·ÕûÌåëÀûÂʱ仯ºÜС¡£ ¹«Ë¾ 2020ÄêÏúÊÛ·ÑÓÃÂÊ¡¢¹ÜÀí·ÑÓÃÂÊ¡¢ Ñз¢·ÑÓÃÂÊ¡¢ ²ÆÎñ·ÑÓÃÂÊÒÀ´ÎΪ 7.23%¡¢ 3.06%¡¢ 2.26%¡¢ 1.11%£¬ÕûÌåÈý·ÑÂÊΪ 13.66%£¬¶Ô±ÈÈ¥Äê¼õÉÙ 2.78%£¬ ¿Û³ýÔ˷ѺËË㷽ʽµÄÓ°Ï죬ÈýÏî·ÑÓÃÂʽµµÍÁË 0.48%¡£
Áø¹¤ÓÐÏÞ»ì¸ÄÕûÌåÉÏÊУ¬¹«Ë¾¼Ó´ó¹«Ë¾ÖÎÀíºÍÔ±¹¤¼¤ÀøÁ¦¶È£¬ÓÐÍû¸Ä ÉÆÓ¯ÀûÄÜÁ¦ ¹«Ë¾È¥ÄêÄêµ×¹«¸æÄâ·´ÏòÎü²¢Ä¸¹«Ë¾Áø¹¤ÓÐÏÞÆìÏÂÎå¸öÖ÷Ìå×ʲú£¬ÊµÏÖÁø ¹¤ÓÐÏÞÕûÌåÉÏÊС£ÕâÊÇÁø¹¤¼¯ÍÅ»ì¸ÄÕûÌåÉÏÊеÄÖØÒªÒ»²½¡£Áø¹¤ÓÐÏÞÌåÍâ µÄÎå¸ö×ʲú°üÀ¨¹ãÎ÷ÖÐÔ´»úеÓÐÏÞ¹«Ë¾£¨£© ¡¢ÁøÖÝŷάķ»úе¡¢Áø¹¤½¨»ú ½ËÕÓÐÏÞ¹«Ë¾¡¢¹ãÎ÷Áø¹¤Å©Òµ»úе¡¢Áø¹¤£¨ÁøÖÝ£©Ñ¹Ëõ»úÓÐÏÞ¹«Ë¾¡£ ÌåÍâ ×ʲúÓëÉÏÊй«Ë¾ÒµÎñÓнÏÇ¿µÄÐͬЧӦ£¬½øÈëÉÏÊй«Ë¾ÌåÄÚºó£¬ÓÐÍû·¢»Ó ÉÏÊй«Ë¾¹«Ë¾ÖÎÀí¡¢Ô±¹¤¹ÉȨ¼¤ÁÒ¡¢ ×ʽ𡢿ͻ§µÈ¶à·½ÃæµÄÐͬÓëÖ§³Ö£¬ ʵÏÖÌáÉý¹«Ë¾Êг¡¾ºÕùÁ¦ºÍÓ¯ÀûÄÜÁ¦µÄÄ¿µÄ¡£
Ê״θ²¸Ç£¬¸øÓ蹫˾¡°Ôö³Ö¡±Í¶×ÊÆÀ¼¶ ÎÒÃÇÔ¤²â¹«Ë¾ 2021¡¢ 2022¡¢ 2023Äê¹éĸ¾»ÀûÈó 16.57ÒÚ¡¢ 18.42ÒÚ¡¢ 20.01ÒÚÔª£¬ 2021¡¢ 2022¡¢ 2023Äê EPS ·Ö±ðΪ 1.12Ôª¡¢ 1.25Ôª¡¢ 1.36Ôª£¬°´ÕÕ ÊÕÅÌ¼Û 9.55Ôª/¹É¼ÆË㣬¶ÔÓ¦ PE Ϊ±ðΪ 8.5X¡¢ 7.65X¡¢ 7.04X¡£¿¼Âǵ½£º 1£© ÖÆÔìҵͶ×ʸ´ËÕÇ÷ÊÆÇ¿£¬ ¹«Ë¾ÍÚ¾ò»ú¡¢×°ÔØ»ú¡¢Ñ¹Â·»úµÈÒµÎñÒÀÈ»ÓÐ½Ï¸ß µÄ¾°Æø¶È£» 2£© ¹«Ë¾ÔÚÍÁʯ·½»úеÁìÓò¼¼ÊõʵÁ¦ºÍÊг¡µØÎ»½ÏÇ¿£¬ÓÐÍûÕûºÏ Áø¹¤ÓÐÏÞÆìÏÂ×ʲú£¬×ö´ó×öÇ¿ÍÁʯ·½»úеҵÎñ¡£ Ê״θ²¸Ç£¬¸øÓ蹫˾¡°Ôö ³Ö¡±Í¶×ÊÆÀ¼¶¡£